| Revenue | DKK -221K | -38% |
| EBITDA | DKK -539K | +19% |
| Net profit | DKK 647K | -92% |
| Total assets | DKK 36,6M | -5% |
| Equity | DKK 30M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -369 | -373 | -456 | -355 | -221 |
| Staff expenses | -395 | -395 | -295 | -311 | -319 |
| EBITDA | -765 | -768 | -750 | -665 | -539 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -40 |
| EBIT | -788 | -792 | -774 | -689 | -580 |
| Net financials | 3.493 | -1.958 | 2.038 | 9.052 | 1.226 |
| Profit before tax | 2.705 | -2.750 | 1.264 | 8.363 | 647 |
| Tax | 9 | -0 | -0 | -0 | -0 |
| Net profit | 2.696 | -2.750 | 1.264 | 8.363 | 647 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.918 | 34.094 | 32.565 | 38.367 | 36.584 |
| Equity | 31.571 | 27.821 | 26.085 | 32.379 | 30.025 |
| Long-term debt | 1.204 | 1.159 | 1.114 | 1.089 | 24 |
| Short-term debt | 4.143 | 5.114 | 5.366 | 4.899 | 6.535 |
| Total debt | 5.347 | 6.272 | 6.480 | 5.988 | 6.559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|