| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 880K | -29% |
| Net profit | DKK -890K | -1131% |
| Total assets | DKK 13,4M | -15% |
| Equity | DKK 342K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915 | 1.110 | 993 | — | 1.232 | 1.367 | 1.318 | 1.286 | 1.214 | 1.364 | 1.369 | 1.398 | 1.315 | 1.140 |
| Staff expenses | -0 | -0 | -0 | -0 | -108 | -88 | -138 | -119 | -0 | -56 | -224 | -0 | -70 | -260 |
| EBITDA | 508 | 1.110 | 993 | 1.332 | 1.125 | 1.279 | 1.180 | 1.167 | 1.214 | 1.308 | 1.145 | 1.398 | 1.245 | 880 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -6 | -11 | -576 | -150 | -185 | -202 | -250 | -251 | -921 |
| EBIT | 502 | 1.110 | 993 | 1.332 | 1.125 | 1.273 | 1.170 | 590 | 1.063 | 1.123 | 943 | 1.148 | 994 | -41 |
| Net financials | -396 | -261 | -218 | -345 | -295 | -414 | -393 | -343 | -284 | -339 | -513 | -1.067 | -1.014 | -840 |
| Profit before tax | 107 | 848 | 775 | 987 | 830 | 860 | 777 | 248 | 780 | 784 | 431 | 81 | -20 | -881 |
| Tax | 65 | 218 | 190 | 233 | 183 | 189 | 172 | 183 | 202 | 211 | 139 | 78 | 52 | 9 |
| Net profit | 42 | 630 | 585 | 755 | 647 | 671 | 605 | 65 | 577 | 573 | 292 | 3 | -72 | -890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.992 | 10.717 | 10.845 | 13.923 | 14.704 | 15.035 | 14.413 | 9.781 | 9.632 | 12.425 | 15.027 | 15.829 | 15.656 | 13.373 |
| Equity | 307 | 937 | 1.123 | 1.727 | 2.075 | 1.945 | 2.550 | 909 | 1.487 | 1.810 | 1.801 | 1.554 | 1.232 | 342 |
| Long-term debt | 7.509 | 7.439 | 7.376 | 9.448 | 9.309 | 8.904 | 8.466 | 6.192 | 5.828 | 5.465 | 8.952 | 10.943 | 10.619 | 8.640 |
| Short-term debt | 3.175 | 2.340 | 2.346 | 2.747 | 3.321 | 4.186 | 3.396 | 2.680 | 2.316 | 5.150 | 4.267 | 3.333 | 3.805 | 4.391 |
| Total debt | 10.685 | 9.780 | 9.722 | 12.195 | 12.630 | 13.090 | 11.862 | 8.872 | 8.145 | 10.615 | 13.220 | 14.275 | 14.424 | 13.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2013 | — | — |
PW Founder | Founder | 2003 | — | — |
JW Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPPE WILKEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MILO INVEST ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Marlene Frederiksen | Management | 0 companies |
| Preben Wilken Jensen | Founder | 0 companies |
| Jeppe Wilken Jensen | Management | 0 companies |