| Revenue | DKK -30K | +16% |
| EBITDA | DKK -30K | -16% |
| Net profit | DKK 377K | +220% |
| Total assets | DKK 2,7M | +19% |
| Equity | DKK 1,2M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -26 | -27 | -34 | -29 | -26 | -36 | -53 | 564 | -21 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -26 | -27 | -34 | -29 | -26 | -36 | -37 | 564 | -21 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -26 | -27 | -34 | -29 | -26 | -36 | -37 | 564 | -21 | -26 | -30 |
| Net financials | 181 | 162 | 139 | 61 | 112 | 105 | 101 | 150 | 723 | -1.011 | -291 | 404 |
| Profit before tax | 150 | 136 | 112 | 27 | 82 | 79 | 65 | 113 | 676 | -1.040 | -317 | 374 |
| Tax | 44 | 38 | 24 | 17 | 13 | 20 | 26 | 28 | 14 | 7 | -4 | -4 |
| Net profit | 106 | 98 | 88 | 10 | 69 | 59 | 38 | 85 | 661 | -1.047 | -313 | 377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.373 | 4.391 | 3.667 | 3.592 | 3.564 | 3.520 | 3.443 | 3.435 | 3.926 | 2.915 | 2.314 | 2.749 |
| Equity | 4.347 | 4.349 | 3.596 | 3.507 | 3.475 | 3.431 | 3.363 | 3.340 | 3.891 | 1.129 | 815 | 1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 43 | 71 | 85 | 89 | 89 | 80 | 95 | 35 | 1.787 | 1.499 | 1.556 |
| Total debt | 26 | 43 | 71 | 85 | 89 | 89 | 80 | 95 | 35 | 1.787 | 1.499 | 1.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2003 | — | — |
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Otto Sandberg | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |