| Revenue | DKK 77K | +47% |
| EBITDA | DKK 77K | +47% |
| Net profit | DKK 25K | +205% |
| Total assets | DKK 759K | -68% |
| Equity | DKK 129K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -28 | -27 | -92 | -66 | -34 | -29 | -19 | -9 | -2 | 2 | 45 | 52 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -28 | -27 | -92 | -66 | -34 | -29 | -19 | -9 | -2 | 2 | 45 | 52 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -28 | -27 | -92 | -66 | -34 | -29 | -19 | -9 | -2 | 2 | 45 | 52 | 77 |
| Net financials | 96 | 73 | 37 | 71 | 0 | -19 | 0 | 0 | 335 | -1 | -6 | -56 | -76 | -52 |
| Profit before tax | 76 | 45 | 10 | -21 | -66 | -53 | -29 | -19 | 326 | -3 | -4 | -10 | -24 | 25 |
| Tax | 15 | 11 | 4 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 34 | 6 | -21 | -67 | -53 | -29 | -19 | 326 | -3 | -4 | -10 | -24 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 774 | 771 | 255 | 130 | 83 | 54 | 35 | 157 | 144 | 2.338 | 2.344 | 2.340 | 759 |
| Equity | 711 | 745 | 752 | 180 | 114 | 61 | 32 | 13 | 146 | 143 | 138 | 128 | 104 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 29 | 20 | 75 | 16 | 21 | 21 | 21 | 11 | 1 | 2.200 | 2.216 | 2.236 | 630 |
| Total debt | 223 | 29 | 20 | 75 | 16 | 21 | 21 | 21 | 11 | 1 | 2.200 | 2.216 | 2.236 | 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
CC Management | Management | 2003 | — | — |
KM Management | Management | 2004 | — | — |
IW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 S HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
IWH Holding ApS | Company | 33.3% | 33.3% | 2022 |
KASPER NIELSEN FINANS A/S | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Christian Borregaard Winther | Management | 0 companies |
| Carl Christian Otto Sandberg | Management | 0 companies |
| Kasper Michael Nielsen | Management | 0 companies |
| Ian Winther-Høiland | Management | 0 companies |