| Revenue | DKK 6,7M | +11% |
| EBITDA | DKK 3,2M | +521% |
| Net profit | DKK 2,4M | +1304% |
| Total assets | DKK 2,9M | -65% |
| Equity | DKK 2,4M | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.262 | 5.539 | 6.115 | 6.175 | 6.298 | 6.004 | 6.652 |
| Staff expenses | -4.626 | -4.212 | -4.409 | -4.887 | -5.602 | -5.489 | -3.450 |
| EBITDA | 637 | 1.327 | 1.706 | 1.288 | 696 | 515 | 3.202 |
| Depreciation & amort. | -182 | -144 | -26 | -129 | -119 | -133 | -127 |
| EBIT | 455 | 1.184 | 1.680 | 1.159 | 577 | 382 | 3.075 |
| Net financials | 2 | -226 | -687 | 175 | 140 | -151 | 7 |
| Profit before tax | 457 | 958 | 993 | 1.334 | 716 | 232 | 3.082 |
| Tax | 124 | 253 | 248 | 321 | 26 | 60 | 676 |
| Net profit | 333 | 705 | 746 | 1.012 | 691 | 171 | 2.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.437 | 7.567 | 9.880 | 9.098 | 8.515 | 8.326 | 2.933 |
| Equity | 3.882 | 4.586 | 4.832 | 5.344 | 4.790 | 4.961 | 2.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.555 | 2.980 | 5.028 | 3.728 | 3.691 | 3.335 | 540 |
| Total debt | 3.555 | 2.980 | 5.028 | 3.728 | 3.691 | 3.335 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Management | Management | 2012 | — | — |
IR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
RAKKE HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
MORTEN SKAARUP NEDERGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
SQUARE HOLDING A/S | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Ivar Rakke | Management | 0 companies |
| Ib Reuter Morthorst | Management | 0 companies |
| Jan Offersøy Nielsen | Chairman | 0 companies |
| Morten Skaarup Nedergaard | Chairman | 0 companies |
| Jens Bjerregaard | Chairman | 0 companies |
| John Molkjær Mikkelsen | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Dag Rakke | Board of Directors | 0 companies |