| Revenue | DKK 868K | +51% |
| EBITDA | DKK 134K | +671% |
| Net profit | DKK 53K | +129% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 2,9M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -33 | -45 | -34 | -30 | -33 | -114 | -24 | -18 | -13 | 108 | 169 | 573 | 868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -48 | -597 | -734 |
| EBITDA | 35 | -60 | -45 | -34 | -52 | -53 | -123 | -33 | -18 | -17 | 64 | 121 | -23 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -60 | -45 | -34 | -52 | -53 | -123 | -33 | -18 | -17 | 64 | 121 | -23 | 134 |
| Net financials | 1 | 9 | -42 | -17 | 21 | 518 | -253 | 323 | 383 | 588 | -2 | 381 | -216 | -77 |
| Profit before tax | 9 | -51 | -109 | -73 | -31 | 465 | -376 | 290 | 356 | 571 | 62 | 502 | -239 | 57 |
| Tax | 3 | 2 | 4 | -8 | -1 | 15 | -32 | -0 | 49 | 41 | -24 | 48 | -53 | 3 |
| Net profit | 5 | -53 | -113 | -65 | -30 | 449 | -345 | 290 | 307 | 529 | 87 | 454 | -187 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.550 | 2.473 | 2.200 | 2.128 | 2.122 | 2.559 | 2.224 | 2.344 | 2.646 | 2.971 | 2.939 | 3.322 | 3.237 | 3.328 |
| Equity | 2.045 | 1.892 | 1.779 | 1.714 | 1.684 | 2.133 | 1.789 | 2.079 | 2.386 | 2.915 | 2.889 | 3.228 | 2.924 | 2.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 581 | 421 | 414 | 438 | 426 | 435 | 265 | 260 | 56 | 51 | 93 | 313 | 473 |
| Total debt | 505 | 581 | 421 | 414 | 438 | 426 | 435 | 265 | 260 | 56 | 51 | 93 | 313 | 473 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|