| Revenue | DKK -13K | +7% |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK 808K | -3% |
| Total assets | DKK 3,8M | -25% |
| Equity | DKK 2,8M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -732 | -977 | -24 | -16 | -15 | -14 | -19 | -15 | -19 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -732 | -977 | -24 | -16 | -15 | -14 | -19 | -15 | -19 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -1.804 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -2.537 | -977 | -24 | -16 | -15 | -14 | -19 | -15 | -19 | -12 | -12 | -13 |
| Net financials | 127 | -670 | -1.008 | -2.081 | -795 | -1.145 | -1.755 | 307 | 282 | 405 | 465 | 842 | 821 |
| Profit before tax | 32 | -1.622 | -1.008 | -2.105 | -810 | -1.160 | -1.769 | 288 | 267 | 386 | 453 | 829 | 808 |
| Tax | 9 | 462 | 462 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -2.084 | -1.470 | -2.105 | -810 | -1.160 | -1.769 | 288 | 267 | 386 | 453 | 829 | 808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.070 | 25.679 | 20.626 | 13.895 | 10.081 | 8.938 | 7.167 | 5.782 | 6.079 | 6.471 | 6.154 | 5.037 | 3.769 |
| Equity | 27.558 | 16.505 | 15.904 | 13.799 | 10.012 | 8.852 | 7.083 | 3.071 | 3.338 | 3.723 | 4.176 | 5.005 | 2.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 9.174 | 4.722 | 96 | 69 | 86 | 85 | 2.712 | 2.741 | 2.748 | 1.978 | 32 | 956 |
| Total debt | 512 | 9.174 | 4.722 | 96 | 69 | 86 | 85 | 2.712 | 2.741 | 2.748 | 1.978 | 32 | 956 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|