| Revenue | DKK -167K | +118% |
| EBITDA | DKK -436K | -105% |
| Net profit | DKK -435K | -98% |
| Total assets | DKK 7,3M | -9% |
| Equity | DKK 7,2M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -261 | -562 | — | — | 447 | 572 | 560 | 325 | 181 | 171 | 84 | -101 | -76 | -167 |
| Staff expenses | -119 | -268 | -0 | -0 | -364 | -426 | -336 | -302 | -115 | -89 | -78 | -151 | -137 | -269 |
| EBITDA | 6 | 70 | 0 | 0 | -285 | 147 | 224 | 23 | 66 | 82 | 5 | -252 | -213 | -436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 70 | 0 | 0 | -285 | 147 | 224 | 23 | 66 | 82 | 5 | -252 | -213 | -436 |
| Net financials | -0 | -72 | 0 | 0 | 4 | -0 | -1 | 1 | 6 | -0 | -3 | 8.041 | -2 | -10 |
| Profit before tax | 6 | -2 | 0 | 0 | -281 | 147 | 223 | 24 | 72 | 82 | 2 | 7.789 | -215 | -425 |
| Tax | -0 | -0 | -0 | -0 | 10 | 5 | -0 | -0 | 10 | 5 | 5 | 5 | 5 | 10 |
| Net profit | 6 | -2 | 0 | 0 | -291 | 142 | 223 | 24 | 62 | 77 | -3 | 7.784 | -220 | -435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 506 | 0 | 0 | 34 | 210 | 436 | 264 | 467 | 559 | 1.469 | 8.864 | 8.107 | 7.339 |
| Equity | 312 | 314 | 0 | 0 | -319 | -178 | 45 | 69 | 131 | 208 | 205 | 7.989 | 7.768 | 7.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -104 | -192 | 0 | 0 | 353 | 388 | 391 | 195 | 336 | 351 | 1.264 | 876 | 339 | 106 |
| Total debt | -104 | -192 | 0 | 0 | 353 | 388 | 391 | 195 | 336 | 351 | 1.264 | 876 | 339 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BL Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ackey Wolf | Chief Executive Officer | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |