| Revenue | DKK -56K | +45% |
| EBITDA | DKK -56K | -45% |
| Net profit | DKK 1,1M | -40% |
| Total assets | DKK 15M | +3% |
| Equity | DKK 14,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 1.806 | 2.419 | 2.709 | 1.717 | 1.751 | 289 | — | 1.797 | 1.152 | -22 | -26 | -39 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | -9 | -10 | -12 | 1.717 | 1.751 | 289 | 2.444 | 1.797 | 1.152 | -22 | -26 | -39 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | -9 | -10 | -12 | 1.717 | 1.751 | 289 | 2.444 | 1.797 | 1.152 | -22 | -26 | -39 | -56 |
| Net financials | 288 | 1.781 | 2.405 | 2.709 | 1.736 | 1.760 | 307 | 2.469 | 1.822 | 1.180 | -1.363 | 1.031 | 2.310 | 1.439 |
| Profit before tax | 330 | 1.772 | 2.395 | 2.697 | 1.712 | 1.732 | 282 | 2.444 | 1.795 | 1.147 | -1.385 | 1.005 | 2.271 | 1.383 |
| Tax | 26 | -19 | -39 | 65 | 124 | 161 | -112 | 392 | 318 | 233 | -281 | 214 | 417 | 264 |
| Net profit | 304 | 1.791 | 2.434 | 2.632 | 1.588 | 1.570 | 394 | 2.052 | 1.477 | 914 | -1.104 | 790 | 1.854 | 1.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.887 | 5.548 | 7.076 | 10.649 | 11.102 | 11.873 | 11.961 | 13.473 | 12.415 | 12.821 | 11.666 | 12.340 | 14.586 | 15.039 |
| Equity | 1.886 | 4.221 | 6.557 | 9.089 | 10.576 | 11.643 | 11.812 | 13.463 | 12.365 | 12.779 | 11.561 | 12.233 | 13.966 | 14.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.002 | 1.327 | 519 | 1.560 | 527 | 231 | 150 | 10 | 49 | 42 | 106 | 107 | 620 | 204 |
| Total debt | 2.002 | 1.327 | 519 | 1.560 | 527 | 231 | 150 | 10 | 49 | 42 | 106 | 107 | 620 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Botman | Founder | 0 companies |