| Revenue | DKK 32K | +39% |
| EBITDA | DKK -152K | +64% |
| Net profit | DKK 1,3M | +275% |
| Total assets | DKK 78,2M | +6% |
| Equity | DKK 70,9M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 227 | 48 | 102 | 23 | 32 |
| Staff expenses | -540 | -470 | -560 | -400 | -120 |
| EBITDA | -767 | -518 | -662 | -423 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -767 | -518 | -662 | -423 | -152 |
| Net financials | 21.300 | 5.868 | -6.223 | 54 | 1.787 |
| Profit before tax | 20.533 | 5.351 | -6.885 | -369 | 1.635 |
| Tax | 668 | -210 | -600 | 374 | 335 |
| Net profit | 19.865 | 5.560 | -6.285 | -744 | 1.300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 76.432 | 78.218 | 74.482 | 73.828 | 78.155 |
| Equity | 76.078 | 76.638 | 70.354 | 69.610 | 70.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 1.580 | 4.128 | 4.217 | 7.244 |
| Total debt | 299 | 1.580 | 4.128 | 4.217 | 7.244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bo Jørgensen | Management | 0 companies |