| Revenue | DKK 104K | +11% |
| EBITDA | DKK -30K | -13% |
| Net profit | DKK -23K | -25% |
| Total assets | DKK 585K | -14% |
| Equity | DKK 542K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 44 | 388 | 379 | 14 | 753 | 221 | 352 | 256 | 441 | 365 | 94 | 104 |
| Staff expenses | -0 | -0 | -0 | -88 | -88 | -241 | -198 | -135 | -157 | -169 | -154 | -120 | -133 |
| EBITDA | -100 | -4 | 381 | 290 | -163 | 512 | 23 | 217 | 99 | 272 | 211 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -2 | -0 | -3 | -3 | -3 | -10 | -0 | -0 | -0 |
| EBIT | -100 | -4 | 381 | 284 | -166 | 512 | 20 | 214 | 96 | 262 | 211 | -26 | -30 |
| Net financials | 23 | 12 | 15 | 16 | 1 | -13 | 1 | -2 | -3 | -10 | -8 | 7 | 5 |
| Profit before tax | -76 | 8 | 396 | 300 | -164 | 499 | 21 | 212 | 93 | 253 | 204 | -19 | -25 |
| Tax | -19 | 3 | 102 | 76 | -28 | 116 | 7 | 50 | 24 | 58 | 48 | -1 | -2 |
| Net profit | -57 | 5 | 294 | 223 | -136 | 383 | 14 | 161 | 69 | 194 | 156 | -18 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 1.053 | 1.566 | 1.211 | 1.483 | 2.173 | 715 | 995 | 1.705 | 1.151 | 803 | 677 | 585 |
| Equity | — | 475 | 769 | 743 | 406 | 789 | 603 | 764 | 634 | 828 | 684 | 565 | 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 603 | 796 | 467 | 1.077 | 1.257 | 111 | 230 | 1.071 | 323 | 120 | 112 | 43 |
| Total debt | 197 | 603 | 796 | 468 | 1.077 | 1.257 | 111 | 230 | 1.071 | 323 | 120 | 112 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3XH HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Henriksen Hansen | Management | 0 companies |
| Gunnar Henriksen | Board of Directors | 0 companies |
| Elin Nørgaard | Chairman | 0 companies |
| Gerda Henriksen | Chairman | 0 companies |