| Revenue | DKK 6K | +4% |
| EBITDA | DKK 6K | +4% |
| Net profit | DKK 1,4M | +136% |
| Total assets | DKK 24M | +1% |
| Equity | DKK 24M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -25 | — | -12 | — | — | — | — | -63 | 6 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.783 | 3.595 | -9 | -25 | -10 | -12 | 15.278 | -25 | -88 | -122 | -63 | 6 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.783 | 3.595 | -9 | -25 | -10 | -12 | 15.278 | -25 | -88 | -122 | -63 | 6 | 6 |
| Net financials | 1.788 | 3.607 | 2.510 | 1.133 | 4.890 | 4.658 | 16.860 | 1.160 | 765 | 714 | -710 | 557 | 1.634 |
| Profit before tax | 1.775 | 3.599 | 2.501 | 1.107 | 4.880 | 4.646 | 16.840 | 1.135 | 678 | 592 | -772 | 562 | 1.640 |
| Tax | -5 | 7 | 60 | -0 | -0 | -0 | 244 | 353 | 125 | 111 | 4 | -40 | 216 |
| Net profit | 1.780 | 3.592 | 2.441 | 1.107 | 4.880 | 4.646 | 16.596 | 782 | 553 | 481 | -777 | 602 | 1.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.013 | 14.521 | 15.492 | 19.495 | 22.523 | 27.699 | 43.994 | 44.928 | 34.755 | 29.516 | 25.055 | 23.764 | 23.998 |
| Equity | 9.239 | 13.806 | 15.078 | 16.804 | 21.474 | 26.460 | 43.021 | 43.694 | 34.248 | 29.427 | 24.532 | 23.534 | 23.957 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 715 | 414 | 2.691 | 1.049 | 1.239 | 974 | 1.233 | 507 | 88 | 524 | 231 | 40 |
| Total debt | 775 | 715 | 414 | 2.691 | 1.049 | 1.239 | 974 | 1.233 | 507 | 88 | 524 | 231 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|