| Revenue | DKK 971K | -46% |
| EBITDA | DKK 450K | +122% |
| Net profit | DKK 451K | +119% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 4,2M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2.704 | — | 1.477 | 1.703 | 900 | 4.814 | 1.808 | 971 |
| Staff expenses | -776 | -0 | -883 | -717 | -575 | -177 | -650 | -521 |
| EBITDA | -199 | 0 | 595 | 986 | 1.567 | 4.854 | -2.061 | 450 |
| Depreciation & amort. | -865 | -0 | -224 | -214 | -74 | -0 | -24 | -0 |
| EBIT | -1.064 | 0 | 371 | 772 | 1.493 | 4.854 | -2.085 | 450 |
| Net financials | -24 | 0 | 403 | 1.056 | 1.416 | 327 | -556 | 0 |
| Profit before tax | -1.044 | 0 | 774 | 1.828 | 1.510 | 4.964 | -2.641 | 451 |
| Tax | -341 | -0 | 148 | 233 | 16 | 1.067 | -288 | -0 |
| Net profit | -702 | 0 | 625 | 1.595 | 1.495 | 3.897 | -2.353 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.179 | 0 | 9.681 | 8.238 | 6.191 | 6.762 | 5.746 | 5.685 |
| Equity | 5.741 | 0 | 6.504 | 5.599 | 3.693 | 6.068 | 3.715 | 4.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.382 | 0 | 3.177 | 2.639 | 2.498 | 694 | 2.031 | 1.231 |
| Total debt | -1.382 | 0 | 3.177 | 2.639 | 2.498 | 694 | 2.031 | 1.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SA Unofficial title | Unofficial title | 2021 | — | — |
HB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAS INVEST ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Shahin Mirzoev | Chief Executive Officer | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Hasan Bayram | Management | 0 companies |
| Handan Sütcü | Board of Directors | 0 companies |