| Revenue | DKK 117K | -247% |
| EBITDA | DKK -20K | +94% |
| Net profit | DKK 2,4M | -54% |
| Total assets | DKK 39M | -3% |
| Equity | DKK 36,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -10 | -7 | — | -9 | -4 | -11 | -56 | 75 | -32 | -60 | -80 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -258 | -137 |
| EBITDA | -145 | -10 | -7 | -6 | -9 | -4 | -11 | -56 | 75 | -32 | -35 | -337 | -20 |
| Depreciation & amort. | 92 | 92 | -92 | -50 | -50 | -50 | -0 | -0 | -12 | -50 | 13 | -0 | -0 |
| EBIT | -237 | -102 | -99 | -56 | -59 | -54 | -11 | -56 | 62 | -82 | -48 | -337 | -20 |
| Net financials | 3.008 | 18.130 | 748 | 188 | 752 | 1.393 | 5.137 | 4.741 | 1.532 | 7.652 | -6.145 | 7.094 | 3.109 |
| Profit before tax | 2.771 | 18.028 | 649 | 132 | 693 | 1.338 | 5.126 | 4.685 | 1.594 | 7.570 | -6.192 | 6.756 | 3.089 |
| Tax | 154 | 138 | 243 | 129 | 83 | 159 | -288 | 999 | 430 | 1.669 | -1.362 | 1.487 | 678 |
| Net profit | 2.617 | 17.889 | 405 | 3 | 610 | 1.179 | 5.414 | 3.686 | 1.164 | 5.902 | -4.830 | 5.269 | 2.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.407 | 31.217 | 32.045 | 31.529 | 30.574 | 31.471 | 36.846 | 39.923 | 35.246 | 39.865 | 34.921 | 40.149 | 38.983 |
| Equity | 13.972 | 31.087 | 30.992 | 30.495 | 30.205 | 31.333 | 36.694 | 39.179 | 34.243 | 39.145 | 34.257 | 37.827 | 36.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 130 | 1.053 | 1.034 | 369 | 138 | 152 | 744 | 969 | 692 | 663 | 2.311 | 2.305 |
| Total debt | 432 | 130 | 1.053 | 1.034 | 369 | 138 | 152 | 744 | 969 | 692 | 663 | 2.311 | 2.305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|