| Revenue | DKK 46K | -7% |
| EBITDA | DKK 46K | -7% |
| Net profit | DKK 7K | -11% |
| Total assets | DKK 891K | -1% |
| Equity | DKK 186K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 88 | 131 | 35 | 48 | 41 | 41 | 85 | 47 | 44 | 46 | 49 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 31 | 55 | 35 | 48 | 41 | 41 | 85 | 47 | 44 | 46 | 49 | 46 |
| Depreciation & amort. | -0 | -5 | 5 | 5 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -16 | 26 | 50 | 30 | 39 | 32 | 32 | 76 | 37 | 35 | 36 | 40 | 36 |
| Net financials | -14 | -11 | -118 | -42 | 61 | -232 | -17 | -10 | -10 | -11 | -12 | -27 | -25 |
| Profit before tax | -29 | 15 | -68 | -12 | 99 | -201 | 15 | 66 | 28 | 24 | 24 | 12 | 11 |
| Tax | -0 | -0 | -0 | 3 | 6 | 6 | 7 | 17 | 8 | 8 | 7 | 5 | 5 |
| Net profit | -29 | 15 | -68 | -15 | 94 | -207 | 8 | 50 | 19 | 16 | 17 | 7 | 7 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 1.207 | 1.183 | 1.156 | 1.297 | 1.573 | 939 | 951 | 936 | 920 | 906 | 903 | 891 |
| Equity | 243 | 258 | 190 | 175 | 268 | 62 | 70 | 119 | 139 | 155 | 172 | 179 | 186 |
| Long-term debt | 735 | 735 | 735 | 738 | 735 | 735 | 697 | 659 | 621 | 584 | 549 | 474 | 497 |
| Short-term debt | 46 | 214 | 258 | 243 | 294 | 776 | 172 | 172 | 176 | 181 | 186 | 251 | 209 |
| Total debt | 781 | 949 | 993 | 981 | 1.029 | 1.511 | 870 | 832 | 797 | 765 | 735 | 724 | 706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|