| Revenue | DKK -7K | -4% |
| EBITDA | DKK -7K | +4% |
| Net profit | DKK 72K | -91% |
| Total assets | DKK 8,5M | -2% |
| Equity | DKK 8,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -8 | -20 | — | -78 | -182 | -348 | 26 | 34 | -13 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -362 | -229 | -383 | -191 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -20 | -23 | -441 | -411 | -731 | -165 | 34 | -13 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -8 | -20 | -23 | -441 | -411 | -731 | -165 | 34 | -13 | -8 | -7 | -7 |
| Net financials | 180 | 1.954 | 1.473 | 1.047 | 346 | 229 | 682 | -5 | 258 | 299 | 145 | 153 | 808 | 111 |
| Profit before tax | 173 | 1.947 | 1.466 | 1.027 | 323 | -211 | 271 | -737 | 92 | 333 | 132 | 145 | 800 | 104 |
| Tax | 2 | 0 | 5 | 55 | 3 | -0 | 19 | -0 | 2 | -117 | 28 | 13 | 31 | 32 |
| Net profit | 171 | 1.947 | 1.461 | 972 | 320 | -211 | 252 | -737 | 90 | 449 | 104 | 132 | 769 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.135 | 7.345 | 7.382 | 8.325 | 8.495 | 8.162 | 8.160 | 7.240 | 7.248 | 7.642 | 7.689 | 7.759 | 8.675 | 8.521 |
| Equity | 4.058 | 5.916 | 7.377 | 8.212 | 8.482 | 8.071 | 7.991 | 7.202 | 7.238 | 7.632 | 7.679 | 7.754 | 8.464 | 8.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 1.429 | 5 | 113 | 13 | 91 | 168 | 39 | 10 | 10 | 10 | 5 | 211 | 46 |
| Total debt | 77 | 1.429 | 5 | 113 | 13 | 91 | 168 | 39 | 10 | 10 | 10 | 5 | 211 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|