| Revenue | DKK -295K | -49% |
| EBITDA | DKK -535K | +34% |
| Net profit | DKK 2,2M | +696% |
| Total assets | DKK 52,6M | +2% |
| Equity | DKK 52,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.886 | 7.687 | 11.562 | -30.217 | -79 | -72 | -66 | -62 | -75 | -630 | -575 | -295 |
| Staff expenses | -0 | -320 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 |
| EBITDA | 3.886 | 7.367 | 11.322 | -30.457 | -319 | -312 | -306 | -302 | -315 | -870 | -815 | -535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.886 | 7.367 | 11.322 | -30.457 | -319 | -312 | -306 | -302 | -315 | -870 | -815 | -535 |
| Net financials | 4.023 | 8.548 | 13.232 | -25.919 | -1.799 | 4.626 | 1.634 | 1.865 | 2.805 | 8.193 | 1.167 | 3.365 |
| Profit before tax | 3.994 | 8.141 | 12.959 | -26.457 | -2.118 | 4.314 | 1.328 | 1.563 | 2.490 | 7.322 | 352 | 2.830 |
| Tax | 20 | 92 | 335 | 814 | -467 | 960 | 340 | 348 | 552 | 1.605 | 75 | 623 |
| Net profit | 3.974 | 8.049 | 12.625 | -27.271 | -1.650 | 3.354 | 988 | 1.215 | 1.938 | 5.717 | 277 | 2.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.535 | 68.686 | 79.763 | 51.053 | 46.923 | 48.919 | 48.659 | 48.773 | 49.764 | 55.338 | 51.618 | 52.621 |
| Equity | 60.518 | 66.767 | 77.592 | 48.521 | 45.370 | 48.724 | 48.512 | 48.527 | 49.265 | 53.782 | 51.559 | 52.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 1.919 | 2.171 | 2.532 | 1.553 | 195 | 147 | 247 | 499 | 1.556 | 59 | 55 |
| Total debt | 2.017 | 1.919 | 2.171 | 2.532 | 1.553 | 195 | 147 | 247 | 499 | 1.556 | 59 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|