| Revenue | DKK 0 | — |
| EBITDA | DKK -292K | -1533% |
| Net profit | DKK 3,8M | +241% |
| Total assets | DKK 14,6M | +43% |
| Equity | DKK 12,2M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -9 | -11 | -16 | -18 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -9 | -9 | -11 | -16 | -18 | -292 |
| Net financials | 435 | -281 | 1.510 | 1.003 | -431 | 269 | -700 | 1.088 | 693 | 1.718 | 3.551 | 1.138 | 4.102 |
| Profit before tax | 428 | -288 | 1.503 | 995 | -439 | 260 | -709 | 1.079 | 684 | 1.707 | 3.535 | 1.120 | 3.810 |
| Tax | -0 | -0 | -0 | -26 | -7 | -9 | -10 | -12 | -9 | -6 | 19 | 5 | 6 |
| Net profit | 428 | -288 | 1.503 | 1.021 | -432 | 269 | -699 | 1.092 | 693 | 1.713 | 3.516 | 1.115 | 3.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 699 | 2.223 | 3.241 | 2.773 | 3.177 | 2.403 | 3.785 | 3.970 | 5.984 | 9.986 | 10.256 | 14.628 |
| Equity | 551 | 167 | 1.669 | 2.592 | 2.059 | 2.224 | 1.420 | 2.403 | 2.986 | 4.586 | 7.987 | 8.984 | 12.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 532 | 553 | 649 | 714 | 952 | 983 | 1.381 | 985 | 1.398 | 1.999 | 1.272 | 2.389 |
| Total debt | 443 | 532 | 553 | 649 | 714 | 952 | 983 | 1.381 | 985 | 1.398 | 1.999 | 1.272 | 2.389 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|