| Revenue | DKK 190K | -22% |
| EBITDA | DKK 56K | -45% |
| Net profit | DKK -231K | -62% |
| Total assets | DKK 4,7M | -15% |
| Equity | DKK 1,8M | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 396 | 383 | 757 | 245 | 190 |
| Staff expenses | -289 | -101 | -93 | -142 | -134 |
| EBITDA | 107 | 281 | 663 | 103 | 56 |
| Depreciation & amort. | 176 | -176 | -869 | -175 | -256 |
| EBIT | -69 | 105 | -205 | -72 | -200 |
| Net financials | -117 | -117 | -134 | -74 | -66 |
| Profit before tax | -186 | -11 | -340 | -145 | -266 |
| Tax | -41 | -2 | -7 | -3 | -35 |
| Net profit | -145 | -9 | -332 | -143 | -231 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.161 | 7.027 | 6.099 | 5.505 | 4.687 |
| Equity | 2.489 | 2.480 | 2.148 | 2.005 | 1.774 |
| Long-term debt | 1.990 | 1.915 | 2.021 | 2.021 | 2.021 |
| Short-term debt | 2.599 | 2.551 | 1.931 | 1.457 | 875 |
| Total debt | 4.590 | 4.466 | 3.951 | 3.478 | 2.896 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FC Unofficial title | Unofficial title | 2021 – 2021 |
OT Management | Management | 2003 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Carsten Carstensen Dolberg | Unofficial title | 0 companies |
| Ole Thorvald Bretteville Plum | Management | 0 companies |
| Klaus Bretteville Plum | Chairman | 0 companies |
| Søren Bretteville Plum | Board of Directors | 0 companies |
| Thomas Bretteville Plum | Board of Directors | 0 companies |
| Erik Hartvig Jørgensen | Board of Directors | 0 companies |