| Revenue | DKK -14K | -35% |
| EBITDA | DKK -14K | +35% |
| Net profit | DKK -325K | +28% |
| Total assets | DKK 4,9M | -8% |
| Equity | DKK 4,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -10 | -12 | -15 | -10 | -10 | -13 | -10 | -11 | -12 | -15 | -21 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 466 | 11 | 10 | -15 | -10 | -10 | -13 | -10 | -11 | -12 | -15 | -21 | -14 |
| Depreciation & amort. | 480 | -480 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -492 | -14 | 11 | 10 | -15 | -10 | -10 | -13 | -10 | -11 | -12 | -15 | -21 | -14 |
| Net financials | 1.628 | -96 | -31 | -1.388 | -966 | 1.228 | -583 | -606 | -166 | 4.178 | -810 | -351 | -430 | -311 |
| Profit before tax | 1.192 | -571 | -20 | -1.378 | -982 | 1.218 | -593 | -619 | -176 | 4.167 | -821 | -367 | -451 | -325 |
| Tax | 28 | 9 | 11 | 11 | -9 | -12 | -8 | -5 | -8 | -8 | -0 | -0 | -0 | -0 |
| Net profit | 1.164 | -580 | -31 | -1.389 | -973 | 1.229 | -585 | -614 | -168 | 4.175 | -821 | -367 | -451 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.471 | 6.936 | 6.565 | 4.751 | 3.439 | 4.546 | 3.856 | 3.264 | 3.130 | 7.958 | 6.337 | 5.872 | 5.326 | 4.892 |
| Equity | — | 5.680 | 5.551 | 3.908 | 2.834 | 3.960 | 3.269 | 2.655 | 2.486 | 6.662 | 5.726 | 5.241 | 4.668 | 4.208 |
| Long-term debt | 1.239 | 906 | 552 | 367 | 0 | 0 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 350 | 462 | 476 | 544 | 551 | 588 | 609 | 644 | 1.035 | 611 | 631 | 658 | 684 |
| Total debt | 1.614 | 1.256 | 1.014 | 843 | 544 | 551 | 588 | 609 | 644 | 1.297 | 611 | 631 | 658 | 684 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|