| Revenue | DKK -9K | -21% |
| EBITDA | DKK -9K | +21% |
| Net profit | DKK -28K | +5% |
| Total assets | DKK 1K | -59% |
| Equity | DKK -508K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 27 | 6 | -47 | -87 | -44 | -12 | -9 |
| Staff expenses | -167 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 25 | 6 | -47 | -87 | -44 | -12 | -9 |
| Depreciation & amort. | -18 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 21 | 2 | -47 | -87 | -44 | -12 | -9 |
| Net financials | -9 | -9 | 14 | -7 | -40 | -16 | -18 | -19 |
| Profit before tax | -42 | 12 | 16 | -54 | -127 | -61 | -30 | -28 |
| Tax | 371 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -413 | 12 | 16 | -54 | -127 | -61 | -30 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 191 | 85 | 57 | 14 | 13 | 3 | 1 |
| Equity | -237 | -225 | -209 | -263 | -389 | -450 | -480 | -508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 416 | 294 | 319 | 403 | 463 | 483 | 510 |
| Total debt | 357 | 416 | 294 | 319 | 403 | 463 | 483 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2010 | — | — |
AE Management | Management | 2010 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
MR | Board of Directors | 2012 | — | — |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Børre Sørensen | Management | 0 companies |
| Andreas Erik Krona | Management | 0 companies |
| Steen Svendstorp Krener-Iversen | Chief Executive Officer | 0 companies |
| Andreas Erik Krona | Chairman | 0 companies |
| Frank Knudsen | Board of Directors | 0 companies |
| Mia Rafn | Board of Directors | 0 companies |
| Sten Skjoldborg | Board of Directors | 0 companies |
| Christian Falkenberg Husum | Chairman | 0 companies |
| Dennis Bang Henriksen | Board of Directors | 0 companies |
| Edel Sonne Sørensen | Chairman | 0 companies |
| Niels Thomas Rued Jørgensen | Board of Directors | 0 companies |