| Revenue | DKK 73K | -76% |
| EBITDA | DKK 73K | -76% |
| Net profit | DKK 65K | -78% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 56 | 111 | -95 | 56 | 509 | 543 | 61 | -41 | -139 | 104 | 306 | 73 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 44 | 106 | -95 | 56 | 509 | 543 | 61 | -41 | -139 | 104 | 306 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 44 | 106 | -95 | 56 | 509 | 543 | 61 | -41 | -139 | 104 | 306 | 73 |
| Net financials | -148 | -42 | -1.228 | -1.245 | -52 | 84 | -173 | -1 | -16 | 23 | 9 | 74 | 10 |
| Profit before tax | -133 | 2 | -1.121 | -1.340 | 4 | 593 | 370 | 60 | -57 | -115 | 113 | 379 | 83 |
| Tax | 0 | 1 | 25 | -292 | 1 | 130 | 83 | 13 | -12 | -25 | 25 | 83 | 18 |
| Net profit | -133 | 2 | -1.146 | -1.048 | 3 | 462 | 286 | 47 | -44 | -90 | 88 | 296 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.603 | 3.625 | 2.419 | 1.163 | 1.176 | 1.714 | 1.987 | 1.822 | 1.198 | 986 | 1.170 | 1.459 | 1.483 |
| Equity | 3.320 | 3.322 | 2.175 | 1.127 | 1.131 | 1.593 | 1.826 | 1.765 | 1.086 | 901 | 932 | 1.169 | 1.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 304 | 244 | 36 | 46 | 121 | 160 | 57 | 112 | 86 | 238 | 290 | 310 |
| Total debt | 284 | 304 | 244 | 36 | 46 | 121 | 160 | 57 | 112 | 86 | 238 | 290 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|