| Revenue | DKK 214K | -592% |
| EBITDA | DKK 173K | +145% |
| Net profit | DKK 193K | +174% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 2,4M | +274% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.213 | -1.571 | — | 2.106 | 1.943 | 1.594 | 844 | 3.845 | 1.491 | 1.017 | 377 | 1.305 | -43 | 214 |
| Staff expenses | -1.142 | -1.154 | -0 | -1.108 | -892 | -1.027 | -796 | -1.027 | -1.044 | -895 | -357 | -392 | -342 | -40 |
| EBITDA | 71 | -343 | 0 | 998 | 1.051 | 567 | 48 | 2.818 | 447 | 122 | 20 | 913 | -385 | 173 |
| Depreciation & amort. | 40 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -380 | 0 | 998 | 1.051 | 567 | 48 | 2.818 | 447 | 122 | 20 | 913 | -385 | 173 |
| Net financials | 39 | -56 | 0 | -3 | -17 | -35 | -7 | -6 | -1 | -1 | 24 | 27 | 53 | 74 |
| Profit before tax | 70 | -391 | 0 | 995 | 1.034 | 531 | 41 | 2.812 | 446 | 121 | 44 | 940 | -332 | 247 |
| Tax | 19 | -62 | -0 | 247 | 252 | 128 | 11 | 633 | 108 | 28 | 10 | 207 | -72 | 54 |
| Net profit | 51 | -329 | 0 | 748 | 782 | 403 | 30 | 2.179 | 338 | 93 | 34 | 733 | -259 | 193 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.211 | 1.459 | 0 | 2.796 | 4.501 | 3.735 | 3.411 | 5.311 | 2.677 | 2.215 | 3.623 | 3.433 | 2.747 | 2.550 |
| Equity | 125 | 125 | 0 | 125 | 125 | 125 | 125 | 129 | 132 | 226 | 170 | 903 | 644 | 2.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | -1.334 | 0 | 2.671 | 4.376 | 3.610 | 3.286 | 5.182 | 2.544 | 1.989 | 3.453 | 2.530 | 2.103 | 142 |
| Total debt | 1.086 | -1.334 | 0 | 2.671 | 4.376 | 3.610 | 3.286 | 5.182 | 2.544 | 1.989 | 3.453 | 2.530 | 2.103 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2004 | — | — |
PJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VV GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
B2B INNOVATION HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Bergøe | Audit | 0 companies |
| Peter Johansen | Management | 0 companies |