Riskpilot← Back to searchSign inGet full accessBI 77 ApS
APSActiveCVR 27492967Løjt Vestervang 5Business and other management consultancy activities · NACE 7020Est. 20031 employees
Revenue 2024
DKK 861K
-1578% vs 2023
EBITDA margin
92.4%
+1466% vs 2023
Equity ratio
-74.7%
Financial strength
Net profit 2024
DKK 944K
+345% vs 2023
| Revenue | DKK 861K | -1578% |
| EBITDA | DKK 795K | +1466% |
| Net profit | DKK 944K | +345% |
| Total assets | DKK 439K | +200% |
| Equity | DKK -328K | +74% |
| Employees | 1 | — |
Legal name
BI 77 ApS
CVR number
27492967
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
23. december 2003
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at besidde anparter og/eller aktier i andre selskaber, formueforvaltning og dermed beslægtet virksomhed.
Address
Løjt Vestervang 5
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 129 | 154 | -70 | -64 | -51 | -23 | -50 | -47 | -58 | 0 | -29 | -58 | 861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 |
| EBITDA | 112 | 299 | 309 | -331 | -63 | -51 | -23 | -50 | -47 | -58 | -15 | -29 | -58 | 795 |
| Depreciation & amort. | 63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 299 | 309 | -331 | -63 | -51 | -23 | -50 | -47 | -58 | -15 | -29 | -58 | 795 |
| Net financials | 157 | 286 | 1.061 | 535 | 146 | -649 | -841 | -806 | 47 | 32 | 56 | -865 | -327 | 148 |
| Profit before tax | 207 | 585 | 1.370 | 204 | 84 | -699 | -863 | -856 | 0 | -26 | 41 | -895 | -385 | 944 |
| Tax | 49 | 89 | 80 | 78 | 17 | 102 | 34 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 157 | 497 | 1.290 | 127 | 67 | -801 | -897 | -839 | 0 | -26 | 41 | -895 | -385 | 944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.335 | 2.597 | 2.888 | 3.052 | 2.994 | 1.895 | 939 | 628 | 608 | 984 | 904 | 38 | 146 | 439 |
| Equity | 903 | — | 2.637 | 2.764 | 2.731 | 1.829 | 832 | -7 | -7 | -33 | 8 | -886 | -1.272 | -328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 70 | 104 | 67 | 34 | 66 | 107 | 35 | 599 | 1.016 | 895 | 924 | 1.418 | 767 |
| Total debt | 67 | 70 | 104 | 289 | 264 | 66 | 107 | 35 | 599 | 1.016 | 895 | 924 | 1.418 | 767 |
EBITDA margin
92.4%
This company
15.8%
Market median
+485% vs market
20122024
Equity ratio
-74.7%
This company
38.2%
Market median
-296% vs market
20122024
Return on equity
94372000.0%
This company
18.4%
Market median
+512891204% vs market
20122024
Net profit margin
109.6%
This company
8.1%
Market median
+1253% vs market
20122024
Asset turnover
1.96×
This company
1.12×
Market median
+75% vs market
20122024
Debt / equity
2.34×
This company
0.62×
Market median
-277% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-04-01 – 2017-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-04-01 – 2017-03-31
- Annual report 2016Filed via CVR / Virk · Period 2015-04-01 – 2016-03-31
- Annual report 2015Filed via CVR / Virk · Period 2014-04-01 – 2015-03-31
- Annual report 2014Filed via CVR / Virk · Period 2013-04-01 – 2014-03-31
- Annual report 2013Filed via CVR / Virk · Period 2012-04-01 – 2013-03-31
- Annual report 2012Filed via CVR / Virk · Period 2011-04-01 – 2012-03-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BI 77 ApS (this company)
ZTO100 Ventures ApSBoard members of BI 77 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|