| Revenue | DKK 1,4M | +181% |
| EBITDA | DKK 1,4M | +181% |
| Net profit | DKK 1M | +172% |
| Total assets | DKK 2M | +26% |
| Equity | DKK 1,6M | +173% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 33 | 691 | 728 | 577 | 610 | 537 | 360 | 283 | 167 | 494 | 1.391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 594 | 33 | 691 | 728 | 577 | 610 | 537 | 360 | 283 | 167 | 494 | 1.391 |
| Depreciation & amort. | -10 | -10 | 10 | -10 | -10 | -10 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 23 | 681 | 718 | 567 | 600 | 536 | 360 | 283 | 167 | 494 | 1.391 |
| Net financials | -156 | 55 | -103 | 32 | 24 | 164 | -205 | -1.208 | -81 | -36 | -12 | -24 |
| Profit before tax | 428 | 79 | 579 | 750 | 591 | 764 | 331 | -848 | 202 | 131 | 482 | 1.367 |
| Tax | 162 | 19 | 171 | 160 | 131 | 137 | 118 | 0 | 56 | 26 | 102 | 332 |
| Net profit | 266 | 60 | 408 | 590 | 460 | 627 | 213 | -848 | 146 | 106 | 381 | 1.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.849 | 1.835 | 2.083 | 1.883 | 2.245 | 1.912 | 1.123 | 455 | 1.681 | 1.637 | 1.572 | 1.986 |
| Equity | 1.744 | 1.804 | 1.713 | 1.502 | 1.678 | 1.505 | 918 | -36 | 110 | 216 | 597 | 1.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 |
| Short-term debt | 105 | 25 | 363 | 376 | 565 | 407 | 205 | 491 | 1.514 | 1.421 | 975 | 354 |
| Total debt | 105 | 25 | 363 | 376 | 565 | 407 | 205 | 491 | 1.570 | 1.421 | 975 | 354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|