| Revenue | DKK -26K | +31% |
| EBITDA | DKK -26K | -31% |
| Net profit | DKK 1M | -47% |
| Total assets | DKK 14,3M | +9% |
| Equity | DKK 11,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -16 | -16 | -57 | -87 | -74 | -18 | -17 | -17 | -27 | -13 | -16 | -19 | -26 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -100 | -0 | -100 | -0 | -0 |
| EBITDA | -11 | -17 | -16 | -57 | -87 | -174 | -18 | -17 | -219 | -127 | -13 | -116 | -19 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -16 | -57 | -87 | -174 | -18 | -17 | -219 | -127 | -13 | -116 | -19 | -26 |
| Net financials | 585 | 8.851 | 2.102 | 1.298 | -431 | -318 | 326 | 98 | 326 | 1.341 | 1.955 | 730 | 2.182 | 1.030 |
| Profit before tax | 574 | 8.834 | 2.085 | 1.241 | -518 | -492 | 308 | 81 | 106 | 1.213 | 1.942 | 614 | 2.163 | 1.004 |
| Tax | -50 | 89 | 75 | 437 | -87 | 13 | 22 | 60 | -28 | 102 | -78 | -57 | 272 | 3 |
| Net profit | 624 | 8.745 | 2.010 | 804 | -430 | -504 | 286 | 21 | 135 | 1.112 | 2.020 | 671 | 1.891 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.888 | 0 | 11.307 | 11.752 | 10.471 | 9.667 | 9.568 | 9.475 | 9.133 | 9.842 | 11.112 | 11.025 | 13.160 | 14.297 |
| Equity | 997 | — | 10.943 | 11.396 | 10.466 | 9.662 | 9.542 | 9.263 | 8.868 | 9.466 | 10.786 | 10.157 | 11.030 | 11.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.891 | 0 | 365 | 356 | 5 | 5 | 26 | 5 | 5 | 69 | 24 | 533 | 2.043 | 3.164 |
| Total debt | 2.891 | 0 | 365 | 356 | 5 | 5 | 26 | 5 | 5 | 69 | 24 | 533 | 2.043 | 3.164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|