| Revenue | DKK 24,4M | +43% |
| EBITDA | DKK 18,9M | +64% |
| Net profit | DKK 13,4M | +72% |
| Total assets | DKK 49M | +40% |
| Equity | DKK 29M | +86% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21.456 | 19.200 | 16.649 | 17.006 | 24.377 |
| Staff expenses | -13.817 | -8.678 | -6.060 | -5.442 | -5.451 |
| EBITDA | 7.639 | 10.522 | 10.588 | 11.565 | 18.926 |
| Depreciation & amort. | -1.229 | -1.224 | -1.093 | -831 | -751 |
| EBIT | 6.410 | 9.298 | 9.495 | 10.733 | 18.175 |
| Net financials | -230 | 130 | 45 | -686 | -944 |
| Profit before tax | 6.180 | 9.429 | 9.541 | 10.048 | 17.231 |
| Tax | 1.152 | 2.289 | 2.103 | 2.213 | 3.793 |
| Net profit | 5.029 | 7.139 | 7.438 | 7.834 | 13.438 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 33.099 | 36.173 | 29.545 | 34.961 | 49.002 |
| Equity | 20.983 | 28.122 | 18.360 | 15.594 | 29.032 |
| Long-term debt | 0 | 0 | 253 | 590 | 157 |
| Short-term debt | 12.116 | 8.050 | 10.932 | 18.777 | 19.812 |
| Total debt | 12.116 | 8.050 | 11.185 | 19.367 | 19.970 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
WB Management | Management | 2011 – 2013 |
AW Management | Management | 2004 – 2010 |
BH Management | Management | 2012 – 2015 |
CP Management | Management | 2003 – 2004 |
FI Management | Management | 2008 – 2011 |
EM Management | Management | 2007 – 2008 |
MS Management | Management | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2003 – 2010 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 | |
| Individual | 66.67–89.99% | 66.67% | 2014 | |
| Individual | 10–14.99% | 10% | 2014 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wolfgang Binder | Management | 0 companies |
| Alexander Weih | Management | 0 companies |
| Bernd Houillon | Management | 0 companies |
| Cornelis Petrus Jozef Gabriëls | Management | 0 companies |
| Flemming Ib Windfeld | Management | 0 companies |
| Ella Marie Hansen | Management | 0 companies |
| Michael Storm | Management | 0 companies |
| Jesper Frier | Board of Directors | 0 companies |
| Andreas Matthias Schröder | Board of Directors | 0 companies |
| Johann Georg Nolting-Hauff | Board of Directors | 0 companies |
| Andreas Neuner | Board of Directors | 0 companies |
| Matthias Siekmann | Chairman | 0 companies |
| Anton Dürrbeck | Board of Directors | 0 companies |
| Volker Valk | Board of Directors | 0 companies |
| Anton Dürrbeck | Board of Directors | 0 companies |
| Andreas Schröder | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Ole Ibsen | Chairman | 0 companies |
| Gerhard Alexander Bopp | Board of Directors | 0 companies |
| Philipp Blomeyer | Board of Directors | 0 companies |
| Rainer Stäbler | Board of Directors | 0 companies |
| Leo Günther Kraftsik | Chairman | 0 companies |
| Søren Skovdal Lauritsen | Chairman | 0 companies |
| Kasper Toftekær Philipsen | Board of Directors | 0 companies |