| Revenue | DKK -88K | +710% |
| EBITDA | DKK -88K | -710% |
| Net profit | DKK 2,4M | +5791% |
| Total assets | DKK 2,1M | +45% |
| Equity | DKK 1,3M | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 4 | -57 | -156 | -127 | — | — | — | — | — | -38 | -11 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 54 | -57 | -156 | -127 | -45 | -9 | -14 | -11 | -9 | -38 | -11 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 54 | -57 | -156 | -127 | -45 | -9 | -14 | -11 | -9 | -38 | -11 | -88 |
| Net financials | -54 | -78 | 453 | 650 | 213 | 194 | 2.345 | 139 | 3 | 0 | 421 | -32 | 2.522 |
| Profit before tax | -63 | -24 | 396 | 494 | 85 | 150 | 2.337 | 126 | -8 | 313 | 383 | -43 | 2.434 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -63 | -24 | 396 | 494 | 85 | 150 | 2.337 | 126 | -8 | 313 | 383 | -43 | 2.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 800 | 1.205 | 1.248 | 1.140 | 1.186 | 2.517 | 1.953 | 1.530 | 1.757 | 1.994 | 1.465 | 2.131 |
| Equity | 106 | 82 | 478 | 622 | 257 | 406 | 2.493 | 1.819 | 1.061 | 1.374 | 1.757 | 714 | 1.348 |
| Long-term debt | 721 | 639 | 717 | 623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 79 | 11 | 3 | 884 | 779 | 24 | 135 | 469 | 383 | 238 | 751 | 783 |
| Total debt | 804 | 718 | 728 | 626 | 884 | 779 | 24 | 135 | 469 | 383 | 238 | 751 | 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2003 | — | — |
JB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NL HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
BOBJERG CONSULTING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Steegemann Lynge | Management | 0 companies |
| Jesper Bobjerg | Management | 0 companies |