| Revenue | DKK 0 | — |
| EBITDA | DKK -289K | -726% |
| Net profit | DKK 78,8M | -31% |
| Total assets | DKK 481M | +13% |
| Equity | DKK 422,2M | +22% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -37 | -96 | -74 | -77 | -87 | -53 | -88 | -111 | -290 | 386 | -335 | -35 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -37 | -96 | -74 | -77 | -87 | -53 | -88 | -111 | -290 | 386 | -335 | -35 | -289 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.681 | 11.054 | 9.238 | 18.444 | 36.019 | 8.662 | 14.140 | 4.468 | 3.653 | 4.584 | 49.663 | 113.946 | 78.921 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 22.644 | 10.958 | 9.164 | 18.367 | 35.932 | 8.609 | 14.052 | 4.357 | 3.363 | 4.970 | 49.328 | 113.911 | 78.632 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -19 | -17 | -17 | -19 | -12 | -119 | -64 | -100 | 113 | -731 | -515 | -126 |
| Net profit | — | — | — | — | — | — | — | — | — | 22.650 | 10.977 | 9.181 | 18.384 | 35.951 | 8.621 | 14.171 | 4.421 | 3.463 | 4.857 | 50.059 | 114.426 | 78.758 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.571 | 138.698 | 153.465 | 176.905 | 216.853 | 228.340 | 250.403 | 261.726 | 250.216 | 278.111 | 328.896 | 425.513 | 481.013 |
| Equity | — | — | — | — | — | — | — | — | — | 95.460 | 96.395 | 90.303 | 114.146 | 150.097 | 158.735 | 168.107 | 172.515 | 175.975 | 180.832 | 230.903 | 345.420 | 422.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.000 | 36.000 | 46.000 | 46.000 | 46.000 | 46.000 | 46.000 | 46.000 | 0 | 51.000 | 51.000 | 51.000 | 51.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.111 | 6.303 | 17.162 | 16.759 | 20.756 | 23.605 | 23.465 | 26.279 | 74.241 | 22.262 | 29.713 | 29.093 | 7.790 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.111 | 42.303 | 63.162 | 62.759 | 66.756 | 69.605 | 69.465 | 72.279 | 74.241 | 73.262 | 80.713 | 80.093 | 58.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2004 | — | — |
RR Management | Management | 2026 | — | — |
KR Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNWAY HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Walter Høeg | Management | 0 companies |
| Robert Rungholm | Management | 0 companies |
| Kirsten Rungholm | Founder | 0 companies |
| Cornelis Anthonie Kuypers | Board of Directors | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Jesper Rungholm | Board of Directors | 0 companies |
| Halldor Sigurdarson | Chairman | 0 companies |
| Anders Rosendahl Poulsen | Chairman | 0 companies |
| Jørgen Flodgaard | Board of Directors | 0 companies |
| Knud Werner Koch-Jensen | Board of Directors | 0 companies |
| Kristian Anders Hvass | Board of Directors | 0 companies |
| Martin Julius Klejs Jensen | Chairman | 0 companies |
| Jørgen Krab Jørgensen | Chairman | 0 companies |
| Charlotte Ann Pedersen | Board of Directors | 0 companies |