| Revenue | DKK -11K | +57% |
| EBITDA | DKK -11K | -57% |
| Net profit | DKK 549K | +673% |
| Total assets | DKK 8M | +6% |
| Equity | DKK 7,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 | -11 |
| Net financials | 171 | 624 | 898 | 1.376 | 491 | 397 | -118 | 1.457 | 669 | 597 | 711 | 88 | 571 |
| Profit before tax | 165 | 619 | 893 | 1.370 | 485 | 390 | -125 | 1.449 | 662 | 589 | 703 | 81 | 560 |
| Tax | 7 | 6 | 7 | 8 | 9 | 10 | 9 | 9 | 0 | 1 | 5 | 10 | 11 |
| Net profit | 158 | 613 | 886 | 1.362 | 476 | 380 | -134 | 1.441 | 662 | 589 | 698 | 71 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 2.161 | 3.033 | 4.210 | 4.585 | 4.861 | 4.630 | 5.954 | 6.678 | 7.137 | 7.842 | 7.516 | 7.959 |
| Equity | 1.543 | 2.057 | 2.843 | 4.104 | 4.580 | 4.856 | 4.616 | 5.949 | 6.500 | 6.975 | 7.558 | 7.511 | 7.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 103 | 190 | 106 | 5 | 5 | 14 | 5 | 179 | 162 | 284 | 5 | 21 |
| Total debt | 135 | 103 | 190 | 106 | 5 | 5 | 14 | 5 | 179 | 162 | 284 | 5 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2023 | — | — |
ML Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg Rasmussen | Audit | 0 companies |
| Mette Lauenborg | Management | 0 companies |