| Revenue | DKK -52K | -31% |
| EBITDA | DKK -175K | -132% |
| Net profit | DKK 2,4M | +50% |
| Total assets | DKK 31,7M | -6% |
| Equity | DKK 30,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -7 | -8 | -10 | -8 | -17 | -8 | -8 | -9 | -9 | -75 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 |
| EBITDA | -6 | -5 | -6 | -7 | -8 | -10 | -8 | -17 | -8 | -8 | -9 | -9 | -75 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -33 |
| EBIT | -6 | -5 | -6 | -7 | -8 | -10 | -8 | -17 | -8 | -8 | -9 | -9 | -96 | -208 |
| Net financials | 1.221 | 783 | 63 | 322 | 643 | 1.216 | 2.370 | 343 | -807 | 2.264 | 6.008 | 15.607 | 1.899 | 2.933 |
| Profit before tax | 1.215 | 778 | 57 | 315 | 635 | 1.205 | 2.362 | 326 | -815 | 2.257 | 6.000 | 15.599 | 1.803 | 2.725 |
| Tax | 19 | 21 | 10 | 24 | 24 | 20 | 19 | 27 | 98 | 104 | 98 | 105 | 207 | 328 |
| Net profit | 1.196 | 756 | 47 | 291 | 611 | 1.185 | 2.343 | 298 | -913 | 2.153 | 5.901 | 15.493 | 1.596 | 2.396 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.208 | 7.870 | 7.858 | 8.123 | 8.674 | 9.808 | 12.602 | 11.464 | 10.293 | 12.994 | 18.583 | 33.077 | 33.739 | 31.706 |
| Equity | 7.184 | 7.844 | 7.842 | 8.084 | 8.646 | 9.780 | 12.071 | 11.070 | 10.103 | 12.201 | 17.102 | 32.538 | 33.284 | 30.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 26 | 15 | 39 | 29 | 28 | 531 | 394 | 190 | 794 | 1.481 | 539 | 455 | 1.023 |
| Total debt | 24 | 26 | 15 | 39 | 29 | 28 | 531 | 394 | 190 | 794 | 1.481 | 539 | 455 | 1.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sejling Clausen | Audit | 0 companies |