| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -10% |
| Net profit | DKK 2,1M | -41% |
| Total assets | DKK 49,1M | +3% |
| Equity | DKK 42,7M | +5% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -9 | -9 | -12 | -9 | -12 | -7 | -11 | -308 | -45 | -16 | -18 | -21 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -9 | -9 | -12 | -9 | -12 | -7 | -11 | -308 | -45 | -16 | -18 | -21 | -27 | -30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -433 | -407 | 540 | 968 | 925 | 1.458 | 2.013 | 2.097 | 2.397 | 5.016 | 3.094 | 3.938 | 3.582 | 2.162 |
| Profit before tax | — | — | — | — | — | — | — | — | -442 | -416 | 528 | 959 | 913 | 1.451 | 2.002 | 1.790 | 2.352 | 5.000 | 3.077 | 3.918 | 3.555 | 2.132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | 18 | 17 | 16 | 12 | 11 | 10 | -57 | 2 | 13 | 11 | 2 | 38 | 43 |
| Net profit | — | — | — | — | — | — | — | — | -482 | -434 | 511 | 943 | 901 | 1.440 | 1.992 | 1.846 | 2.350 | 4.987 | 3.066 | 3.916 | 3.517 | 2.089 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.645 | 24.441 | 19.872 | 19.878 | 22.518 | 23.886 | 25.923 | 27.644 | 30.148 | 36.293 | 39.889 | 44.057 | 47.415 | 49.062 |
| Equity | — | — | — | — | — | — | — | — | 16.057 | 21.195 | 15.736 | 16.727 | 18.188 | 19.708 | 21.703 | 23.435 | 25.723 | 30.637 | 33.723 | 37.483 | 40.788 | 42.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 588 | 3.246 | 3.766 | 3.054 | 4.067 | 4.178 | 4.221 | 4.209 | 4.425 | 5.656 | 6.167 | 6.574 | 6.628 | 6.391 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 588 | 3.246 | 3.766 | 3.054 | 4.067 | 4.178 | 4.221 | 4.209 | 4.425 | 5.656 | 6.167 | 6.574 | 6.628 | 6.391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|