| Revenue | — | — |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 1,6M | -10% |
| Total assets | DKK 20,9M | +6% |
| Equity | DKK 20,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -11 | -15 | -12 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -11 | -15 | -12 | -16 | 1.608 | 1.192 | 1.448 | 2.627 | 692 | 345 | 1.259 | 1.343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -11 | -15 | -12 | -16 | 1.608 | 1.192 | 1.448 | 2.627 | 692 | 345 | 1.259 | 1.343 |
| Net financials | 1.227 | 1.037 | 1.419 | 1.388 | 2.031 | 2.617 | 1.363 | 1.873 | 1.637 | 3.571 | 70 | 943 | 1.984 | 1.741 |
| Profit before tax | 1.218 | 1.028 | 1.408 | 1.372 | 2.019 | 2.602 | 1.341 | 1.838 | 1.608 | 3.550 | 47 | 918 | 1.928 | 1.709 |
| Tax | -0 | 13 | 57 | 57 | 2 | 63 | 1 | 75 | 29 | 198 | -0 | -0 | 109 | 74 |
| Net profit | 1.218 | 1.015 | 1.351 | 1.316 | 2.017 | 2.539 | 1.341 | 1.764 | 1.579 | 3.352 | 47 | 918 | 1.820 | 1.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.400 | 6.100 | 7.324 | 8.415 | 10.030 | 12.030 | 12.762 | 14.133 | 15.209 | 18.193 | 17.478 | 18.117 | 19.636 | 20.903 |
| Equity | 5.396 | 6.061 | 7.212 | 8.228 | 9.945 | 11.884 | 12.724 | 13.988 | 15.067 | 17.919 | 17.466 | 18.084 | 19.504 | 20.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 39 | 112 | 187 | 85 | 146 | 37 | 145 | 142 | 274 | 12 | 34 | 133 | 165 |
| Total debt | 4 | 39 | 112 | 187 | 85 | 146 | 37 | 145 | 142 | 274 | 12 | 34 | 133 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|