| Revenue | DKK -45K | +3% |
| EBITDA | DKK -45K | -3% |
| Net profit | DKK 456K | +29% |
| Total assets | DKK 4,9M | +10% |
| Equity | DKK 4,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 323 | 140 | 360 | 257 | -73 | 417 | — | 412 | -770 | -44 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -39 | 287 | 102 | 320 | 218 | -112 | 417 | 181 | 412 | -770 | -44 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -39 | 287 | 102 | 320 | 218 | -112 | 417 | 181 | 412 | -770 | -44 | -45 |
| Net financials | 283 | 151 | 1 | 0 | 0 | -0 | 0 | -0 | 216 | 452 | -726 | 496 | 631 |
| Profit before tax | 248 | 113 | 288 | 102 | 320 | 218 | -112 | 417 | 177 | 410 | -768 | 453 | 585 |
| Tax | 62 | 29 | 72 | 24 | 70 | 52 | -0 | 67 | 32 | 89 | -169 | 99 | 129 |
| Net profit | 186 | 84 | 216 | 78 | 250 | 166 | -112 | 350 | 144 | 321 | -598 | 353 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.139 | 4.094 | 4.237 | 4.193 | 4.358 | 4.404 | 4.187 | 4.440 | 4.566 | 4.847 | 4.126 | 4.449 | 4.915 |
| Equity | 4.090 | 4.077 | 4.195 | 4.174 | 4.322 | 4.385 | 4.168 | 4.410 | 4.444 | 4.651 | 3.939 | 4.174 | 4.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 16 | 41 | 19 | 36 | 19 | 19 | 31 | 122 | 196 | 188 | 275 | 407 |
| Total debt | 49 | 16 | 41 | 19 | 36 | 19 | 19 | 31 | 122 | 196 | 188 | 275 | 407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|