| Revenue | DKK -10K | -15% |
| EBITDA | DKK -10K | +15% |
| Net profit | DKK 535K | +42% |
| Total assets | DKK 9,8M | +5% |
| Equity | DKK 8,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -21 | -25 | -32 | -14 | -32 | -18 | -12 | 0 | -11 | 0 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -21 | -25 | -32 | -14 | -32 | -18 | -12 | -11 | -11 | -9 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -21 | -25 | -32 | -14 | -32 | -18 | -12 | -11 | -11 | -9 | -12 | -10 |
| Net financials | 926 | 754 | 631 | 1.082 | 706 | 534 | 215 | 326 | 406 | 466 | 596 | 671 | 401 | 557 |
| Profit before tax | 920 | 746 | 610 | 1.057 | 674 | 520 | 182 | 308 | 394 | 455 | 584 | 662 | 389 | 547 |
| Tax | 104 | 34 | 85 | 78 | 3 | 31 | -1 | 8 | 19 | 12 | 12 | 14 | 12 | 12 |
| Net profit | 817 | 711 | 525 | 979 | 670 | 490 | 183 | 300 | 375 | 442 | 573 | 648 | 378 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.777 | 4.783 | 5.308 | 6.416 | 6.754 | 7.377 | 7.651 | 7.043 | 8.100 | 8.343 | 8.500 | 9.659 | 9.321 | 9.832 |
| Equity | 3.210 | 3.873 | 4.350 | 5.289 | 5.910 | 6.349 | 6.429 | 6.623 | 6.890 | 7.222 | 7.682 | 8.215 | 8.475 | 8.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 909 | 958 | 1.127 | 844 | 1.027 | 1.222 | 420 | 1.210 | 1.121 | 818 | 1.444 | 846 | 943 |
| Total debt | 566 | 909 | 958 | 1.127 | 844 | 1.027 | 1.222 | 420 | 1.210 | 1.121 | 818 | 1.444 | 846 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JO Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Jørgen Ole Jørgensen | Audit | 0 companies |