| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 134K | -86% |
| Total assets | DKK 21,6M | +0% |
| Equity | DKK 18,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -11 | -14 | -12 | -13 | -14 | -17 | -17 | -4 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -359 | -33 | -11 | -14 | -12 | -13 | -14 | -17 | -17 | -4 | -6 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | -33 | -11 | -14 | -12 | -13 | -14 | -17 | -17 | -4 | -6 | -4 | -4 |
| Net financials | 1.098 | 115 | -230 | 3.255 | 2.239 | 3.086 | 162 | 1.889 | 4.415 | 3.446 | -3.038 | 963 | 136 |
| Profit before tax | 825 | 83 | -241 | 3.240 | 2.227 | 3.073 | 148 | 1.873 | 4.398 | 3.442 | -3.044 | 959 | 132 |
| Tax | 43 | -47 | -37 | -61 | -111 | -33 | -16 | -24 | 5 | -30 | 6 | -4 | -2 |
| Net profit | 782 | 130 | -204 | 3.301 | 2.337 | 3.107 | 165 | 1.896 | 4.392 | 3.472 | -3.050 | 963 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.182 | 7.381 | 11.073 | 14.600 | 15.931 | 19.055 | 16.511 | 17.941 | 22.826 | 30.145 | 20.401 | 21.654 | 21.616 |
| Equity | 1.608 | 1.738 | 5.224 | 8.451 | 11.428 | 14.335 | 13.500 | 15.396 | 18.788 | 22.260 | 15.210 | 19.090 | 18.881 |
| Long-term debt | 4.500 | 4.500 | 4.500 | 4.500 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 1.074 | 1.143 | 1.349 | 1.648 | 2.503 | 2.720 | 1.012 | 545 | 2.038 | 5.885 | 3.191 | 564 | 735 |
| Total debt | 5.574 | 5.643 | 5.849 | 6.148 | 4.503 | 4.720 | 3.012 | 2.545 | 4.038 | 7.885 | 5.191 | 2.564 | 2.735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|