| Revenue | DKK -13K | +23% |
| EBITDA | DKK -13K | -23% |
| Net profit | DKK 40K | -48% |
| Total assets | DKK 1,2M | +10% |
| Equity | DKK 1,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -5 | -3 | 31 | 52 | 48 | 44 | 84 | -4 | -0 | -23 | -12 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -5 | -3 | 31 | 52 | 48 | 44 | 84 | -4 | -0 | -23 | -12 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -43 | -43 | -43 | -43 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -5 | -3 | 8 | 10 | 5 | 1 | 41 | -4 | -0 | -23 | -12 | -11 | -13 |
| Net financials | 36 | -40 | 86 | -3 | -89 | 220 | 140 | 13 | 23 | 45 | -108 | 71 | 88 | 53 |
| Profit before tax | 48 | -45 | 83 | 5 | -79 | 225 | 141 | 55 | 19 | 45 | -131 | 60 | 77 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | -45 | 83 | 5 | -79 | 225 | 141 | 55 | 19 | 45 | -131 | 60 | 77 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.607 | 1.475 | 1.625 | 1.858 | 1.925 | 2.069 | 1.797 | 1.348 | 1.347 | 1.282 | 1.019 | 1.045 | 1.125 | 1.240 |
| Equity | 979 | 836 | 870 | 875 | 796 | 1.021 | 1.162 | 1.217 | 1.236 | 1.281 | 1.007 | 1.008 | 1.085 | 1.125 |
| Long-term debt | 0 | 0 | 0 | 141 | 122 | 102 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 639 | 755 | 841 | 1.007 | 945 | 554 | 131 | 111 | 0 | 12 | 37 | 41 | 115 |
| Total debt | 628 | 639 | 755 | 982 | 1.129 | 1.047 | 635 | 131 | 111 | 0 | 12 | 37 | 41 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
HL Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2006 | |
FLTO HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Larsen | Founder | 0 companies |
| Jette Wangsøe Thomsen | Board of Directors | 0 companies |
| Laurids Ahrenkiel Fischer | Board of Directors | 0 companies |