| Revenue | DKK 0 | — |
| EBITDA | DKK -359K | +40% |
| Net profit | DKK 476K | +136% |
| Total assets | DKK 6,6M | +5% |
| Equity | DKK 6,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -33 | 401 | 75 | -46 | -41 | -34 | -33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -30 | -30 | -468 | -548 | -0 | -0 | -0 | -70 | -588 | -602 | -298 | -681 | -560 | -313 |
| EBITDA | -50 | -63 | -67 | -473 | -46 | -41 | -34 | -103 | -634 | -643 | -344 | -725 | -603 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -63 | -67 | -473 | -46 | -41 | -34 | -103 | -634 | -643 | -344 | -725 | -603 | -359 |
| Net financials | 292 | 1.089 | 399 | 723 | -189 | 469 | -804 | 978 | 2.153 | 878 | 211 | 954 | -719 | 833 |
| Profit before tax | 242 | 1.026 | 332 | 250 | -235 | 429 | -838 | 875 | 1.519 | 235 | -133 | 229 | -1.322 | 474 |
| Tax | -1 | 257 | 81 | 58 | 1 | 41 | -0 | 5 | 334 | 54 | -0 | 21 | -1 | -2 |
| Net profit | 244 | 769 | 251 | 192 | -236 | 387 | -838 | 871 | 1.185 | 181 | -133 | 208 | -1.320 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.165 | 5.784 | 6.205 | 6.293 | 5.846 | 6.182 | 5.297 | 6.120 | 7.810 | 7.674 | 7.389 | 7.715 | 6.297 | 6.632 |
| Equity | 4.908 | 5.629 | 5.880 | 6.023 | 5.737 | 6.074 | 5.186 | 6.057 | 7.232 | 7.413 | 7.281 | 7.448 | 6.083 | 6.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 155 | 326 | 271 | 109 | 108 | 111 | 63 | 578 | 261 | 108 | 267 | 214 | 113 |
| Total debt | 257 | 155 | 326 | 271 | 109 | 108 | 111 | 63 | 578 | 261 | 108 | 267 | 214 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |