| Revenue | DKK 187K | +0% |
| EBITDA | DKK 4K | +146% |
| Net profit | DKK 3K | +134% |
| Total assets | DKK 121K | +2% |
| Equity | DKK 45K | +6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 232 | 247 | 323 | 209 | 393 | 274 | 307 | 260 | 267 | 286 | 242 | 187 | 187 |
| Staff expenses | -386 | -390 | -326 | -141 | -111 | -155 | -202 | -194 | -304 | -289 | -265 | -242 | -196 | -183 |
| EBITDA | 9 | -159 | -78 | 182 | 98 | 238 | 72 | 113 | -44 | -22 | 22 | -0 | -9 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -159 | -78 | 182 | 98 | 238 | 72 | 113 | -44 | -22 | 22 | -0 | -9 | 4 |
| Net financials | -3 | -3 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -2 | -2 | 0 | 0 | 0 |
| Profit before tax | 7 | -161 | -78 | 182 | 98 | 238 | 72 | 113 | -45 | -24 | 20 | -0 | -9 | 4 |
| Tax | -1 | -0 | -56 | 41 | 21 | 50 | 16 | 26 | -9 | -4 | 5 | -0 | -2 | 2 |
| Net profit | 8 | -161 | -23 | 140 | 76 | 187 | 56 | 87 | -36 | -19 | 15 | -0 | -7 | 3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 184 | 168 | 147 | 253 | 420 | 408 | 442 | 397 | 329 | 270 | 232 | 119 | 121 |
| Equity | 129 | -32 | -54 | 86 | 162 | 275 | 277 | 310 | 275 | 255 | 213 | 154 | 43 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 215 | 222 | 61 | 90 | 145 | 130 | 132 | 122 | 74 | 57 | 78 | 76 | 76 |
| Total debt | 56 | 215 | 222 | 61 | 90 | 145 | 130 | 132 | 122 | 74 | 57 | 78 | 76 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2003 | — | — |
HN Management | Management | 2014 | — | — |
BA | Audit | 2006 | — | — |
TL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
MAPAGU HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jezewski Jensen | Management | 0 companies |
| Hans Natorp | Management | 0 companies |
| Bjarne Alfred Degerth | Audit | 0 companies |
| Torben Lundager | Management | 0 companies |