| Revenue | DKK 1M | +74% |
| EBITDA | DKK 203K | +129% |
| Net profit | DKK 264K | +135% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 448K | +143% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.668 | 1.205 | 721 | 586 | 1.020 |
| Staff expenses | -1.207 | -1.207 | -1.121 | -1.299 | -817 |
| EBITDA | 461 | -2 | -399 | -712 | 203 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 459 | -2 | -399 | -712 | 203 |
| Net financials | -53 | 421 | -327 | -31 | -24 |
| Profit before tax | 407 | 419 | -726 | -744 | 180 |
| Tax | -0 | -0 | -0 | -0 | -84 |
| Net profit | 407 | 419 | -726 | -744 | 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.121 | 5.185 | 2.273 | 1.182 | 1.289 |
| Equity | 4.335 | 4.754 | 1.928 | 184 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 786 | 431 | 346 | 998 | 841 |
| Total debt | 786 | 431 | 346 | 998 | 841 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CR Management | Management | 2017 |
BE Founder | Founder | 2004 |
RL Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2012 – 2016 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rosenkilde | Management | 0 companies |
| Bjørn Erik Niss | Founder | 0 companies |
| Rie Lund Rosenkilde | Management | 0 companies |
| Claus Jørgen Jørgensen | Board of Directors | 0 companies |
| Ole Høeg Niss | Chairman | 0 companies |