| Revenue | DKK 75K | +202% |
| EBITDA | DKK 75K | +202% |
| Net profit | DKK 15K | +131% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 1,1M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 116 | 49 | 63 | 25 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 49 | 63 | 25 | 75 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -40 |
| EBIT | 76 | 9 | 23 | -15 | 35 |
| Net financials | -50 | -66 | -36 | -33 | -20 |
| Profit before tax | 26 | -57 | -13 | -48 | 15 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | -57 | -13 | -48 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.850 | 1.785 | 1.621 | 1.653 | 1.544 |
| Equity | 779 | 822 | 947 | 999 | 1.114 |
| Long-term debt | 585 | 425 | 319 | 200 | 0 |
| Short-term debt | 486 | 538 | 354 | 454 | 430 |
| Total debt | 1.070 | 963 | 673 | 654 | 430 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NJ Management | Management | 2003 – 2003 |
FP Management | Management | 2003 – 2003 |
BE Management | Management | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Management | 0 companies |
| Frank Perschke | Management | 0 companies |
| Bent Erichsen | Management | 0 companies |