| Revenue | DKK 0 | — |
| EBITDA | DKK -113K | -36% |
| Net profit | DKK 281K | +270% |
| Total assets | DKK 5,7M | +9% |
| Equity | DKK 1,3M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -131 | -166 | -138 | -152 | -106 | 93 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -123 | -0 | -0 | -0 | -0 | -0 | -126 | -0 | -2 | -0 | -10 | -10 | -13 |
| EBITDA | -314 | -131 | -166 | -138 | -152 | -106 | -102 | -74 | -152 | -102 | -57 | -83 | -113 |
| Depreciation & amort. | -37 | -17 | -0 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | -147 | -166 | -163 | -176 | -130 | -126 | -74 | -152 | -102 | -57 | -83 | -113 |
| Net financials | 288 | 12 | 247 | 135 | 80 | 195 | -214 | 598 | 167 | 488 | -859 | 159 | 320 |
| Profit before tax | -64 | -135 | 81 | -28 | -96 | 65 | -340 | 524 | 15 | 386 | -917 | 76 | 207 |
| Tax | -0 | -0 | -10 | -14 | -13 | -0 | -42 | -0 | -0 | 43 | -16 | -0 | -74 |
| Net profit | -64 | -135 | 91 | -14 | -83 | 65 | -298 | 524 | 15 | 343 | -901 | 76 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.458 | 2.221 | 2.359 | 2.438 | 2.335 | 4.427 | 4.110 | 4.653 | 5.193 | 5.739 | 4.975 | 5.218 | 5.704 |
| Equity | 2.380 | 2.146 | 2.140 | 2.027 | 1.847 | 1.912 | 1.516 | 2.039 | 1.858 | 2.103 | 1.104 | 1.083 | 1.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 75 | 219 | 411 | 488 | 2.515 | 2.594 | 2.614 | 3.335 | 3.635 | 3.870 | 4.136 | 4.439 |
| Total debt | 78 | 75 | 219 | 411 | 488 | 2.515 | 2.594 | 2.614 | 3.335 | 3.635 | 3.870 | 4.136 | 4.439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|