| Revenue | DKK -69K | -59% |
| EBITDA | DKK 645K | -52% |
| Net profit | DKK -136K | -108% |
| Total assets | DKK 20,6M | -1% |
| Equity | DKK 20,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -12 | -16 | -98 | -76 | -220 | 33 | -48 | -81 | -208 | -51 | -73 | -168 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -834 | -785 | -608 | -573 | -912 | -595 | -343 | -71 | 2.153 | -208 | -51 | -73 | 1.332 | 645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -834 | -785 | -608 | -573 | -912 | -595 | -343 | -71 | 2.153 | -208 | -51 | -73 | 1.332 | 645 |
| Net financials | -370 | 889 | 1.102 | 3.480 | 455 | 2.442 | -287 | 1.158 | -6.916 | 6.022 | 359 | -1.803 | 348 | -781 |
| Profit before tax | -1.203 | 105 | 494 | 2.907 | -458 | 1.847 | -631 | 1.087 | -4.763 | 5.814 | 308 | -1.876 | 1.679 | -136 |
| Tax | 47 | 18 | -0 | 57 | -0 | 161 | -149 | 24 | -0 | 25 | -0 | -0 | -0 | -0 |
| Net profit | -1.250 | 86 | 494 | 2.850 | -458 | 1.686 | -482 | 1.063 | -4.763 | 5.789 | 308 | -1.876 | 1.679 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.689 | 21.848 | 21.484 | 20.698 | 22.803 | 20.689 | 20.609 | 22.567 | 17.465 | 22.668 | 22.433 | 19.454 | 20.693 | 20.580 |
| Equity | 15.237 | 15.227 | 15.624 | 18.986 | 18.270 | 19.854 | 18.890 | 20.101 | 15.230 | 20.909 | 21.103 | 19.113 | 20.574 | 20.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.451 | 6.621 | 5.860 | 1.712 | 4.533 | 834 | 1.719 | 2.466 | 2.235 | 1.760 | 1.329 | 341 | 118 | 264 |
| Total debt | 14.451 | 6.621 | 5.860 | 1.712 | 4.533 | 834 | 1.719 | 2.466 | 2.235 | 1.760 | 1.329 | 341 | 118 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Robert Simonsen | Management | 0 companies |