| Revenue | DKK 2,3M | +24% |
| EBITDA | DKK 930K | -52% |
| Net profit | DKK -445K | -182% |
| Total assets | DKK 38M | -7% |
| Equity | DKK 10,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.783 | 2.842 | 2.905 | 1.838 | 2.271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.446 | 3.893 | 3.116 | 1.934 | 930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.446 | 3.893 | 3.116 | 1.934 | 930 |
| Net financials | -1.479 | -1.327 | -1.363 | -1.392 | -1.374 |
| Profit before tax | 967 | 2.566 | 1.753 | 542 | -445 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 967 | 2.566 | 1.753 | 542 | -445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 39.375 | 39.556 | 41.307 | 40.916 | 37.966 |
| Equity | 8.794 | 10.610 | 12.363 | 12.905 | 10.653 |
| Long-term debt | 25.570 | 25.601 | 25.504 | 25.627 | 17.037 |
| Short-term debt | 5.010 | 3.345 | 3.440 | 2.384 | 10.276 |
| Total debt | 30.581 | 28.946 | 28.944 | 28.011 | 27.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2004 | |
| Individual | 10.0% | 0.0% | 2003 | |
| Individual | 10.0% | 0.0% | 2004 | |
| Individual | 20.0% | 0.0% | 2004 | |
| Individual | 10.0% | 0.0% | 2003 | |
| Individual | 15.0% | 0.0% | 2004 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2004 | |
| Individual | 10.0% | 0.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Godballe Børjesson | Unofficial title | 0 companies |
| Jens Winther | Board of Directors | 0 companies |
| Nils Thygesen | Chairman | 0 companies |
| Carsten Viftrup Andersen | Board of Directors | 0 companies |