| Revenue | DKK 4,9M | +158% |
| EBITDA | DKK 4,9M | -15% |
| Net profit | DKK 1,4M | -66% |
| Total assets | DKK 87,8M | +0% |
| Equity | DKK 24,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.496 | 4.432 | 4.079 | 4.558 | 4.098 | 4.839 | 6.350 | 1.893 | 4.879 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.424 | 4.432 | 4.079 | 4.558 | 4.882 | 6.325 | 11.155 | 5.729 | 4.879 |
| Depreciation & amort. | -0 | -5 | 9 | -0 | -0 | -0 | -0 | -0 | -1.863 |
| EBIT | 4.424 | 4.427 | 4.070 | 4.558 | 4.882 | 6.325 | 11.155 | 5.729 | 3.016 |
| Net financials | -1.906 | -1.951 | -1.737 | -1.574 | -1.878 | -1.197 | -1.049 | -474 | -734 |
| Profit before tax | 319 | 542 | 1.337 | 3.050 | 3.004 | 5.128 | 10.106 | 5.255 | 2.282 |
| Tax | 80 | 62 | 303 | 678 | 662 | 1.104 | 2.298 | 1.035 | 848 |
| Net profit | 239 | 481 | 1.034 | 2.373 | 2.343 | 4.025 | 7.808 | 4.220 | 1.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.711 | 56.738 | 63.207 | 63.355 | 70.168 | 73.541 | 81.775 | 87.365 | 87.779 |
| Equity | 9.338 | 9.818 | 10.853 | 12.225 | 12.568 | 14.593 | 20.400 | 23.620 | 24.910 |
| Long-term debt | 26.642 | 25.989 | 29.876 | 30.941 | 34.263 | 33.579 | 31.952 | 36.669 | 34.956 |
| Short-term debt | 20.104 | 20.392 | 21.717 | 18.863 | 21.298 | 22.622 | 24.982 | 21.577 | 21.590 |
| Total debt | 46.746 | 46.381 | 51.593 | 49.804 | 55.561 | 56.201 | 56.935 | 58.246 | 56.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovhus Privathospital ApS | Company | 10.0% | 50.0% | 2009 |
GIDEK HOLDINGS ApS | Company | 33.3% | 20.0% | 2009 |
SILHUET HOLDINGS ApS | Company | 33.3% | 20.0% | 2009 |
Gran Recovery and Health A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Mikkelsen | Management | 0 companies |
| Maria Olsen | Board of Directors | 0 companies |
| Grete Elisabeth Mikkelsen | Board of Directors | 0 companies |
| Tor Mikkelsen | Board of Directors | 0 companies |