| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | -6% |
| Net profit | DKK 562K | -31% |
| Total assets | DKK 5,5M | +10% |
| Equity | DKK 5,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -301 | — | — | — | 573 | 805 | 821 | 796 | 713 | 88 | -23 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -391 | -374 | -292 | -424 | -383 | -166 | -164 | -0 | -0 | -0 |
| EBITDA | -301 | 0 | 0 | 0 | 183 | 431 | 529 | 372 | 329 | -77 | -188 | -21 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -301 | 0 | 0 | 0 | 183 | 431 | 529 | 372 | 329 | -77 | -188 | -21 | -24 | -25 |
| Net financials | -37 | 0 | 0 | 0 | 129 | 124 | 3 | 403 | 484 | 879 | -375 | 838 | 1.028 | 727 |
| Profit before tax | -338 | 0 | 0 | 0 | 312 | 555 | 533 | 776 | 813 | 802 | -563 | 817 | 1.005 | 702 |
| Tax | -78 | -0 | -0 | -0 | 55 | 113 | 124 | 170 | 196 | 88 | -207 | 135 | 190 | 140 |
| Net profit | -259 | 0 | 0 | 0 | 251 | 442 | 408 | 606 | 617 | 713 | -356 | 682 | 815 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 0 | 0 | 0 | 0 | 2.155 | 2.489 | 3.058 | 3.600 | 4.502 | 3.866 | 4.342 | 5.040 | 5.550 |
| Equity | 822 | 0 | 0 | 0 | 0 | 2.083 | 2.385 | 2.883 | 3.390 | 4.033 | 3.563 | 4.127 | 4.820 | 5.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -68 | 0 | 0 | 0 | 0 | 72 | 104 | 175 | 210 | 469 | 303 | 215 | 220 | 236 |
| Total debt | -68 | 0 | 0 | 0 | 0 | 72 | 104 | 175 | 210 | 469 | 303 | 215 | 220 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
PI | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| CENTER REVISION VEJLE REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |