| Revenue | DKK 208K | +1% |
| EBITDA | DKK 208K | +1% |
| Net profit | DKK 195K | -28% |
| Total assets | DKK 3,4M | +4% |
| Equity | DKK 3,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 714 | 71 | 517 | 119 | 181 | 770 | 230 | 203 | 236 | 193 | 226 | 206 | 208 |
| Staff expenses | -9 | -19 | -0 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 437 | 695 | 71 | 336 | 119 | 181 | 770 | 230 | 203 | 236 | 193 | 226 | 206 | 208 |
| Depreciation & amort. | 49 | -48 | -48 | -47 | -41 | -40 | -38 | -38 | -38 | -38 | -39 | -44 | -44 | -44 |
| EBIT | 388 | 647 | 23 | 290 | 78 | 142 | 732 | 192 | 166 | 198 | 154 | 183 | 162 | 164 |
| Net financials | -141 | -132 | -204 | -25 | -370 | 95 | 33 | -50 | 16 | 108 | -139 | 78 | 185 | 86 |
| Profit before tax | 247 | 515 | -181 | 265 | -292 | 237 | 765 | 142 | 181 | 307 | 15 | 260 | 347 | 250 |
| Tax | 62 | 127 | -2 | 56 | 21 | 52 | 170 | 30 | 40 | 67 | 66 | 57 | 76 | 55 |
| Net profit | 186 | 388 | 17 | 208 | -312 | 185 | 595 | 111 | 141 | 239 | -51 | 203 | 271 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.316 | 8.676 | 9.358 | 3.567 | 3.741 | 3.709 | 3.218 | 2.525 | 2.526 | 2.753 | 2.699 | 2.920 | 3.258 | 3.402 |
| Equity | 1.007 | 1.395 | 1.412 | 1.620 | 1.308 | 1.493 | 2.088 | 2.200 | 2.341 | 2.580 | 2.529 | 2.732 | 3.003 | 3.198 |
| Long-term debt | 1.222 | 922 | 904 | 895 | 805 | 793 | 867 | 0 | 0 | 0 | 0 | 0 | 57 | 33 |
| Short-term debt | 4.086 | 6.291 | 6.973 | 984 | 1.169 | 959 | 179 | 236 | 93 | 76 | 67 | 80 | 86 | 56 |
| Total debt | 5.308 | 7.214 | 7.877 | 1.879 | 1.974 | 1.751 | 1.046 | 236 | 93 | 76 | 67 | 80 | 143 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEBO HOLDING ApS | Company | 100.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boel | Chief Executive Officer | 0 companies |
| Søren Mouritsen | Founder | 0 companies |