| Revenue | DKK -355K | -12% |
| EBITDA | DKK -715K | +6% |
| Net profit | DKK 12,2M | -62% |
| Total assets | DKK 226,7M | -1% |
| Equity | DKK 223M | +1% |
| Employees | 2 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -358 | -80 | -203 | — | -121 | -528 | -188 | -900 | -335 | -89 | -403 | -355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -360 | -180 | -372 | -379 | -360 | -360 |
| EBITDA | — | — | — | — | — | — | — | — | 7.493 | 8.919 | -358 | -80 | -203 | 114.345 | -121 | -888 | -548 | -1.080 | -707 | -468 | -763 | -715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 7.493 | 8.919 | -358 | -80 | -203 | 114.345 | -121 | -888 | -548 | -1.080 | -707 | -468 | -763 | -715 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.903 | 9.685 | 34.250 | 12.003 | 16.935 | 111.951 | 6.334 | -7.595 | 48.836 | 15.482 | -24.488 | 21.660 | 41.299 | 16.525 |
| Profit before tax | — | — | — | — | — | — | — | — | 7.846 | 9.590 | 33.959 | 10.407 | 16.732 | 111.793 | 6.213 | -8.483 | 48.287 | 14.402 | -25.195 | 21.192 | 40.536 | 15.810 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 313 | 159 | 548 | 249 | 688 | -592 | 1.461 | -1.802 | 10.631 | 3.170 | -5.591 | 4.642 | 8.912 | 3.657 |
| Net profit | — | — | — | — | — | — | — | — | 7.534 | 9.431 | 33.411 | 10.157 | 16.044 | 112.384 | 4.751 | -6.681 | 37.656 | 11.232 | -19.604 | 16.550 | 31.624 | 12.153 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.940 | 37.364 | 67.384 | 72.712 | 81.002 | 186.819 | 187.314 | 177.930 | 219.699 | 233.557 | 201.996 | 212.327 | 228.155 | 226.744 |
| Equity | — | — | — | — | — | — | — | — | 31.307 | 36.884 | 67.249 | 67.263 | 80.024 | 184.500 | 187.252 | 177.840 | 214.826 | 222.959 | 201.655 | 211.005 | 221.429 | 222.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.486 | 0 | 873 | 5.834 | 3.459 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.633 | 480 | 135 | 5.449 | 978 | 2.319 | 63 | 90 | 4.872 | 8.112 | 341 | 450 | 892 | 304 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.633 | 480 | 135 | 5.449 | 978 | 2.319 | 63 | 90 | 4.872 | 10.598 | 341 | 1.322 | 6.726 | 3.762 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|