| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 4,7M | +493% |
| Total assets | DKK 17,3M | +24% |
| Equity | DKK 9,5M | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | -8 | -8 | -9 | -9 | -11 | -10 | -9 | -10 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 6 | 0 | 0 | -8 | -8 | -9 | -9 | -11 | -10 | -9 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 6 | 0 | 0 | -8 | -8 | -9 | -9 | -11 | -10 | -9 | -10 | -11 | -12 |
| Net financials | 57 | -316 | 0 | 0 | 686 | 391 | 558 | 1.916 | 608 | -22 | 211 | 1.611 | 796 | 4.789 |
| Profit before tax | 51 | -327 | 0 | 0 | 678 | 362 | 549 | 1.906 | 597 | -32 | 201 | 1.601 | 785 | 4.777 |
| Tax | 4 | -0 | -0 | -0 | -0 | 1 | -0 | -3 | -17 | -14 | -2 | -16 | -11 | 54 |
| Net profit | 46 | -324 | 0 | 0 | 679 | 361 | 549 | 1.909 | 614 | -18 | 204 | 1.617 | 796 | 4.723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.584 | 4.912 | 0 | 0 | 6.314 | 6.681 | 7.248 | 12.801 | 13.397 | 12.981 | 12.983 | 14.856 | 13.962 | 17.250 |
| Equity | 3.402 | 3.678 | 0 | 0 | 4.915 | 5.276 | 5.773 | 7.630 | 8.190 | 8.116 | 8.208 | 9.880 | 4.744 | 9.467 |
| Long-term debt | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 3.283 | 3.599 | 2.896 | 2.651 | 2.841 | 2.151 | 1.888 |
| Short-term debt | 61 | -1.234 | 0 | 0 | 1.398 | 1.405 | 1.475 | 1.889 | 1.609 | 1.969 | 2.124 | 2.135 | 7.067 | 5.895 |
| Total debt | 1.182 | -1.234 | 0 | 0 | 1.398 | 1.405 | 1.475 | 5.171 | 5.208 | 4.865 | 4.776 | 4.976 | 9.218 | 7.783 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|