| Revenue | DKK 1,6M | -43% |
| EBITDA | DKK 1,6M | -43% |
| Net profit | DKK -221K | -129% |
| Total assets | DKK 42,8M | -5% |
| Equity | DKK 4,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.803 | 2.645 | 2.775 | 1.590 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.803 | 2.645 | 2.775 | 1.590 |
| Depreciation & amort. | -516 | -538 | -544 | -544 |
| EBIT | 2.287 | 2.107 | 2.231 | 1.046 |
| Net financials | -1.459 | -1.304 | -1.221 | -1.327 |
| Profit before tax | 828 | 804 | 1.009 | -280 |
| Tax | 207 | 283 | 255 | -59 |
| Net profit | 621 | 521 | 755 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 46.087 | 45.183 | 45.291 | 42.842 |
| Equity | 1.978 | 3.008 | 4.188 | 4.440 |
| Long-term debt | 22.128 | 22.472 | 22.422 | 22.528 |
| Short-term debt | 21.981 | 19.703 | 18.681 | 15.875 |
| Total debt | 44.109 | 42.175 | 41.103 | 38.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2004 | — | — |
PR Management | Management | 2006 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRIFA HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dorthe Hermansen | Management | 0 companies |
| Preben Rabjerg Jørgensen | Management | 0 companies |
| Michael Valentin | Chief Executive Officer | 0 companies |
| Jens Heimburger | Deputy Chairman | 0 companies |
| Charlotte Else Mester-Christensen | Board of Directors | 0 companies |
| Ib Siegvart Hørup | Board of Directors | 0 companies |
| Søren Fibiger-Olesen | Chairman | 0 companies |
| Jørgen Boiskov Hansen | Board of Directors | 0 companies |
| Kurt Sørensen | Board of Directors | 0 companies |
| Erhardt Gram | Board of Directors | 0 companies |
| Jens Maare | Board of Directors | 0 companies |
| Aase Møgelvang Bang | Board of Directors | 0 companies |
| Lars Perch Nielsen | Chairman | 0 companies |
| Hans Jesper Wengel | Chairman | 0 companies |